Safe Withdrawal Rate Calculator

Safe Withdrawal Rate is evaluated from Total Portfolio Value and Desired Annual Retirement Income. The calculation reports Your Withdrawal Rate, Max Annual Income at 4% and Max Annual Income at 3.5%.

Results

Thanks — we’ve logged this for review.

About the Safe Withdrawal Rate Calculator

Safe Withdrawal Rate is treated here as a quantitative relation between Total Portfolio Value and Desired Annual Retirement Income and Your Withdrawal Rate, Max Annual Income at 4%, Max Annual Income at 3.5% and Monthly Income.

The calculator uses a single formula configuration. Each reported value is read as a direct evaluation of the stored rules with the declared field formats and units.

Formula basis:
Your Withdrawal Rate = Desired Annual Income / Portfolio Value x 100
Max Income at 4% = Portfolio x 0.04
Max Income at 3.5% = Portfolio x 0.035
Monthly Income = Annual Income / 12
- < 3%: Very safe - portfolio should last 40 - 50+ years
- 3% - 3.5%: Safe - suitable for early retirement (40-year horizon)
- 3.5% - 4%: Historically safe - standard 30-year retirement
- 4% - 5%: Somewhat aggressive - consider income flexibility
- > 5%: High risk of depletion - reduce spending or increase portfolio

Interpret the outputs in the order shown by the result fields. Optional inputs affect only the outputs that depend on those variables.

Formula & How It Works

The calculation applies the following relations exactly as recorded in the metadata:

Your Withdrawal Rate = Desired Annual Income / Portfolio Value x 100
Max Income at 4% = Portfolio x 0.04
Max Income at 3.5% = Portfolio x 0.035
Monthly Income = Annual Income / 12
- < 3%: Very safe - portfolio should last 40 - 50+ years
- 3% - 3.5%: Safe - suitable for early retirement (40-year horizon)
- 3.5% - 4%: Historically safe - standard 30-year retirement
- 4% - 5%: Somewhat aggressive - consider income flexibility
- > 5%: High risk of depletion - reduce spending or increase portfolio

Each output field is produced by substituting the supplied inputs into the relevant relation and then applying the declared rounding or text format.

Worked Examples

Example 1: Standard Retirement (65, 30-year horizon)

Inputs

portfolio_value: 1500000 desired_annual_income: 60000
Your Withdrawal Rate: 4%. Max Annual Income at 4%: $60,000. Max Annual Income at 3.5%: $52,500. Monthly Income: $5,000

With Total Portfolio Value = 1,500,000 and Desired Annual Retirement Income = 60,000 as the stated inputs, the result is Your Withdrawal Rate = 4%, Max Annual Income at 4% = $60,000 and Max Annual Income at 3.5% = $52,500. Each value corresponds to the declared output fields.

Example 2: Well-Funded Retirement

Inputs

portfolio_value: 2500000 desired_annual_income: 80000
Your Withdrawal Rate: 3.2%. Max Annual Income at 4%: $100,000. Max Annual Income at 3.5%: $87,500. Monthly Income: $6,666.67

With Total Portfolio Value = 2,500,000 and Desired Annual Retirement Income = 80,000 as the stated inputs, the result is Your Withdrawal Rate = 3.2%, Max Annual Income at 4% = $100,000 and Max Annual Income at 3.5% = $87,500. Each value corresponds to the declared output fields.

Example 3: FIRE — Early Retirement (45, 50-year horizon)

Inputs

portfolio_value: 1800000 desired_annual_income: 72000
Your Withdrawal Rate: 4%. Max Annual Income at 4%: $72,000. Max Annual Income at 3.5%: $63,000. Monthly Income: $6,000

With Total Portfolio Value = 1,800,000 and Desired Annual Retirement Income = 72,000 as the stated inputs, the result is Your Withdrawal Rate = 4%, Max Annual Income at 4% = $72,000 and Max Annual Income at 3.5% = $63,000. Each value corresponds to the declared output fields.

Example 4: Underfunded — Needs to Adjust

Inputs

portfolio_value: 750000 desired_annual_income: 55000
Your Withdrawal Rate: 7.33%. Max Annual Income at 4%: $30,000. Max Annual Income at 3.5%: $26,250. Monthly Income: $4,583.33

With Total Portfolio Value = 750,000 and Desired Annual Retirement Income = 55,000 as the stated inputs, the result is Your Withdrawal Rate = 7.33%, Max Annual Income at 4% = $30,000 and Max Annual Income at 3.5% = $26,250. Each value corresponds to the declared output fields.

Common Use Cases

  • Determine if your portfolio supports your desired retirement income
  • Find the maximum sustainable annual withdrawal amount
  • Compare 4% vs 3.5% vs 3% safe withdrawal strategies